| Barnes Group Inc. Reports Fourth Quarter and Full Year 2008 Financial Results | BRISTOL, Conn.--(BUSINESS WIRE)--Feb. 19, 2009--
Barnes Group Inc. (NYSE: B):
-
Fourth quarter 2008 adjusted diluted EPS from continuing operations
was $0.19
-
Full year 2008 adjusted diluted EPS from continuing operations was
$1.99
-
2009 full year estimate of $1.20 to $1.50 per diluted share
Barnes Group Inc. (NYSE: B), a leading international aerospace and
industrial components manufacturer and logistical services company,
today reported a loss of $4.4 million from continuing operations for the
fourth quarter 2008, or a loss of $0.08 per diluted share, including the
after-tax impact from discrete actions, of $14.3 million, or $0.27 per
diluted share. The Company reported fourth quarter 2007 income from
continuing operations of $19.1 million, or $0.32 per diluted share.
Barnes Group’s fourth quarter 2008 sales of $265.4 million were down 25
percent over the same period of 2007.
For the full year 2008, Barnes Group achieved sales of $1.36 billion,
down 4 percent from 2007. Reported income from continuing operations for
the full year 2008, which includes the impact from discrete actions, was
$97.1 million and diluted earnings per share were $1.74, compared to
reported income from continuing operations of $103.6 million or $1.80
per diluted share in 2007.
The Company took significant discrete actions during the fourth quarter
to counter the dramatic downturn in the worldwide economy and credit
markets. These actions were proactive steps to position the Company for
consistent and sustainable profitable growth over the longer term and
when the current uncertain economic environment improves. These included
actions related primarily to workforce reductions, transfer of work to
address current and expected market conditions, and the valuation of
certain deferred tax assets.
As a result of the actions, included in the 2008 fourth quarter income
from continuing operations are pre-tax charges of $12.8 million ($14.3
million after-tax). Approximately $5.3 million pre-tax ($9.2 million
after-tax) is a result of actions taken within the Logistics and
Manufacturing Services segment and approximately $7.5 million pre-tax
($5.1 million after-tax) is a result of actions taken within the
Precision Components segment. The after-tax amounts include a provision
for the valuation of certain deferred tax assets.
Adjusted income from continuing operations for the fourth quarter of
2008, which excludes discrete actions, was $9.8 million, or $0.19 per
diluted share. For the full year, adjusted income from continuing
operations was $111.3 million or $1.99 per diluted share. Adjusted
non-GAAP results are presented to reflect the financial results of the
business if certain discrete actions had not been undertaken.
In addition, during the quarter the Logistics and Manufacturing Services
business exited certain non-core activities within the United Kingdom
(U.K.). The results of the discontinued U.K. businesses, including the
costs of the actions related to the exits, have been segregated and
treated as discontinued operations in the reported financial statements.
“The financial benefits of the progress we made throughout 2008 in
streamlining our operations and our organizational structure were
adversely impacted by the severe downturn in the global economy,” said
Gregory F. Milzcik, President and Chief Executive Officer, Barnes Group
Inc. “In spite of the global economic crisis, we delivered strong
financial performance for 2008 while continuing to position the Company
for future growth and expanded profitability. We have made prudent
decisions to align our cost structure with market demands to enable us
to remain globally competitive. We will continue to evaluate our
business and explore avenues to create opportunities to weather the
current economic storm and prepare for the eventual turnaround. Barnes
Group has been in business for more than 150 years. No matter the
economic down cycle, we have continued to grow and prosper, and we
expect to emerge from this one stronger and more competitive than ever,”
Milzcik added.
Logistics and Manufacturing Services
-
Fourth quarter 2008 sales at Logistics and Manufacturing Services were
$146.0 million, down 16 percent from $173.3 million in the same period
last year. Overall sales declines were driven primarily by slowing
customer demand throughout North America and Europe. Foreign exchange
adversely affected sales by $6.0 million in the fourth quarter.
-
Operating profit, including the impact of discrete actions of $5.3
million, was $5.4 million, compared with $12.5 million in the fourth
quarter of 2007. Operating profit, excluding the impact of discrete
actions, was $10.7 million. Operating profit was adversely impacted
primarily due to the underperformance of Barnes Distribution Europe,
which continued to feel the effects of organizational actions to
right-size the cost structure. Adjusted operating margin was 7.3
percent compared to the reported 7.2 percent in the prior year.
-
Full year 2008 sales at Logistics and Manufacturing Services were
$691.8 million, down 2% from $703.0 million in 2007. Foreign exchange
positively affected sales by $7.7 million for the full year. Full year
reported operating profit, including the impact of discrete actions,
was $79.1 million. Adjusted operating profit, excluding the impact of
discrete actions, in 2008 was $84.4 million, and the 2007 reported
operating profit was $70.5 million. The increase in operating profit
was primarily due to operational and productivity improvements in the
North American distribution businesses and the added profit
contribution from the aerospace aftermarket activity.
Precision Components
-
Fourth quarter 2008 sales at Precision Components were $121.8 million,
down 34 percent from $184.7 million in the same period last year.
Sales declines were driven by deteriorating global industrial demand,
primarily related to the transportation and consumer product
end-markets, as well as the impact of the Boeing labor strike. Foreign
exchange adversely affected sales by $4.4 million in the fourth
quarter.
-
Operating profit, including the impact of discrete actions of $7.5
million, was a loss of $3.0 million, compared with a profit of $18.2
million in the fourth quarter of 2007. Excluding the impact of
discrete actions, operating profit was $4.5 million. Adjusted
operating margin was 3.7 percent compared to the reported 9.8 percent
in the prior year.
-
Full year 2008 sales at Precision Components were $683.0 million, down
6 percent from $728.4 million in 2007. Foreign exchange positively
affected sales by $15.7 million for the full year. Full year adjusted
operating profit in 2008 was down 11 percent to $76.0 million, and the
2007 reported operating profit was $84.9 million. The decline in
operating profit for the quarter and full year was attributable to the
sharp declines in demand within the transportation end-market and the
impact of the Boeing labor strike.
2009 Outlook
“Our focus for 2009 is on maximizing cash flow generation by
aggressively managing our working capital and improving operating
performance in a significantly slower demand environment. We will
continue to carefully fund lean enterprise activities and seek
opportunities to leverage existing capabilities to meet the needs of our
customers and position our businesses for long-term sustainable growth,”
said Christopher J. Stephens, Jr., Senior Vice President, Finance and
Chief Financial Officer, Barnes Group Inc.
“We believe that our diversified portfolio of businesses, strong balance
sheet, and our recent cost-saving actions position the Company to manage
through these challenging economic times. As a result, the Company’s
targeted earnings for the full year 2009, based on current market
conditions, are $1.20 to $1.50 per diluted share,” added Stephens.
Conference Call
The Company will conduct a conference call with investors to discuss
fourth quarter and full year 2008 results at 8:30 a.m. EST today,
February 19, 2009. A webcast of the live call and an archived replay
will be available on the Barnes Group investor relations link at www.BGInc.com.
Supporting presentation material, which will be covered during the call,
will be available on the web site prior to the call.
Non-GAAP measures used in this release and supporting documents
regarding adjusted income from continuing operations, diluted earnings
per share, operating profit, and tax rate, which excludes fourth quarter
charges, have been provided as the Company is aware that investors will
use this information in evaluating the Company. Reconciliations to
non-GAAP measures are detailed in the reconciliation at the end of this
release.
Barnes Group Inc. (NYSE:B) is a diversified global manufacturer and
logistical services company focused on providing precision component
manufacturing and operating service support. Founded in 1857, the 5,600
dedicated employees at more than 70 locations worldwide are committed to
achieving consistent and sustainable profitable growth. For more
information, visit www.BGInc.com.
Barnes Group, the Critical Components People.
This release may contain certain forward-looking statements as defined
in the Private Securities Litigation and Reform Act of 1995.
Forward-looking statements are made based upon management’s good faith
expectations and beliefs concerning future developments and their
potential effect upon the Company and can be identified by the use of
words such as “anticipated,” “believe,” “expect,” “plans,” “strategy,”
“estimate,” “project,” and other words of similar meaning in connection
with a discussion of future operating or financial performance. These
forward-looking statements are subject to risks and uncertainties that
may cause actual results to differ materially from those expressed in
the forward-looking statements. The risks and uncertainties, which are
described in our periodic filings with the Securities and Exchange
Commission, include, among others, uncertainties arising from the
behavior of financial markets; future financial performance of the
industries or customers that we serve; changes in market demand for our
products and services; integration of acquired businesses; changes in
raw material prices and availability; our dependence upon revenues and
earnings from a small number of significant customers; uninsured claims;
and numerous other matters of global, regional or national scale,
including those of a political, economic, business, competitive,
regulatory and public health nature. The Company assumes no obligation
to update our forward-looking statements.
|
BARNES GROUP INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars
in thousands, except per share data) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Twelve months ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
% Change
|
|
|
|
2008
|
|
|
|
2007
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
265,371
|
|
|
|
$
|
354,206
|
|
|
(25.1
|
)
|
|
$
|
1,362,091
|
|
|
$
|
1,418,151
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
170,023
|
|
|
|
|
223,007
|
|
|
(23.8
|
)
|
|
|
847,641
|
|
|
|
880,983
|
|
|
(3.8
|
)
|
|
Selling and administrative expenses
|
|
|
92,623
|
|
|
|
|
100,666
|
|
|
(8.0
|
)
|
|
|
366,510
|
|
|
|
382,005
|
|
|
(4.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262,646
|
|
|
|
|
323,673
|
|
|
(18.9
|
)
|
|
|
1,214,151
|
|
|
|
1,262,988
|
|
|
(3.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
2,725
|
|
|
|
|
30,533
|
|
|
(91.1
|
)
|
|
|
147,940
|
|
|
|
155,163
|
|
|
(4.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
1.0
|
%
|
|
|
|
8.6
|
%
|
|
|
|
|
|
10.9
|
%
|
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
162
|
|
|
|
|
255
|
|
|
(36.5
|
)
|
|
|
602
|
|
|
|
1,115
|
|
|
(46.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4,454
|
|
|
|
|
5,487
|
|
|
(18.8
|
)
|
|
|
19,517
|
|
|
|
25,095
|
|
|
(22.2
|
)
|
|
Other expenses
|
|
|
788
|
|
|
|
|
197
|
|
|
NM
|
|
|
|
2,929
|
|
|
|
1,156
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
before income taxes
|
|
|
(2,355
|
)
|
|
|
|
25,104
|
|
|
NM
|
|
|
|
126,096
|
|
|
|
130,027
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
2,055
|
|
|
|
|
6,034
|
|
|
(65.9
|
)
|
|
|
29,014
|
|
|
|
26,385
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(4,410
|
)
|
|
|
|
19,070
|
|
|
NM
|
|
|
|
97,082
|
|
|
|
103,642
|
|
|
(6.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
(5,589
|
)
|
|
|
|
(1,436
|
)
|
|
NM
|
|
|
|
(10,103
|
)
|
|
|
(2,305
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(9,999
|
)
|
|
|
$
|
17,634
|
|
|
NM
|
|
|
$
|
86,979
|
|
|
$
|
101,337
|
|
|
(14.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Dividends
|
|
$
|
8,347
|
|
|
|
$
|
7,545
|
|
|
10.6
|
|
|
$
|
33,345
|
|
|
$
|
29,111
|
|
|
14.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.08
|
)
|
|
|
$
|
0.36
|
|
|
NM
|
|
|
$
|
1.80
|
|
|
$
|
1.94
|
|
|
(7.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
(0.11
|
)
|
|
|
|
(0.03
|
)
|
|
NM
|
|
|
|
(0.19
|
)
|
|
|
(0.04
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(0.19
|
)
|
|
|
$
|
0.33
|
|
|
NM
|
|
|
$
|
1.61
|
|
|
$
|
1.90
|
|
|
(15.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.08
|
)
|
|
|
$
|
0.32
|
|
|
NM
|
|
|
$
|
1.74
|
|
|
$
|
1.80
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
(0.11
|
)
|
|
|
|
(0.02
|
)
|
|
NM
|
|
|
|
(0.18
|
)
|
|
|
(0.04
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(0.19
|
)
|
|
|
$
|
0.30
|
|
|
NM
|
|
|
$
|
1.56
|
|
|
$
|
1.76
|
|
|
(11.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
$
|
0.16
|
|
|
|
$
|
0.14
|
|
|
14.3
|
|
|
$
|
0.62
|
|
|
$
|
0.545
|
|
|
13.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
53,047,555
|
|
|
53,849,202
|
|
|
(1.5
|
)
|
|
53,989,034
|
|
|
53,295,275
|
|
|
1.3
|
|
|
Diluted
|
|
53,047,555
|
|
|
58,723,076
|
|
|
(9.7
|
)
|
|
55,812,666
|
|
|
57,525,832
|
|
|
(3.0
|
)
|
|
NM- not meaningful
|
|
Footnotes:
|
|
2007 adjusted for discontinued operations.
|
|
|
|
2008 full year Other income (expenses) included $1,238 transaction
loss on sale of Spectrum Plastics.
|
|
BARNES GROUP INC.
OPERATIONS BY REPORTABLE BUSINESS SEGMENT
(Dollars in thousands)
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
|
|
Twelve months ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
2007
|
|
|
% Change
|
|
|
|
2008
|
|
|
2007
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics and Manufacturing Services Services
|
|
$
|
145,990
|
|
|
|
$
|
173,294
|
|
|
(15.8
|
)
|
|
$
|
691,769
|
|
$
|
703,033
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Precision Components
|
|
|
121,794
|
|
|
|
|
184,674
|
|
|
(34.0
|
)
|
|
|
682,991
|
|
|
728,450
|
|
|
(6.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales
|
|
|
(2,413
|
)
|
|
|
|
(3,762
|
)
|
|
35.9
|
|
|
|
(12,669
|
)
|
|
(13,332
|
)
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
265,371
|
|
|
|
$
|
354,206
|
|
|
(25.1
|
)
|
|
$
|
1,362,091
|
|
$
|
1,418,151
|
|
|
(4.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics and Manufacturing Services
|
|
$
|
5,434
|
|
|
|
$
|
12,463
|
|
|
(56.4
|
)
|
|
$
|
79,137
|
|
$
|
70,457
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Precision Components
|
|
|
(3,026
|
)
|
|
|
|
18,185
|
|
|
NM
|
|
|
|
68,456
|
|
|
84,944
|
|
|
(19.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit
|
|
|
2,408
|
|
|
|
|
30,648
|
|
|
(92.1
|
)
|
|
|
147,593
|
|
|
155,401
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
151
|
|
|
|
|
8
|
|
|
NM
|
|
|
|
565
|
|
|
657
|
|
|
(14.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4,454
|
)
|
|
|
|
(5,487
|
)
|
|
(18.8
|
)
|
|
|
(19,517
|
)
|
|
(25,095
|
)
|
|
(22.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
(460
|
)
|
|
|
|
(65
|
)
|
|
NM
|
|
|
|
(2,545
|
)
|
|
(936
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations before income taxes
|
|
$
|
(2,355
|
)
|
|
|
$
|
25,104
|
|
|
NM
|
|
|
$
|
126,096
|
|
$
|
130,027
|
|
|
(3.0
|
)
|
|
NM- not meaningful
|
|
Footnotes:
|
|
2007 adjusted for discontinued operations.
|
|
|
|
2008 full year Other expenses included $1,238 transaction loss on
sale of Spectrum Plastics.
|
|
BARNES GROUP INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
Unaudited
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,958
|
|
|
$
|
20,600
|
|
Accounts receivable
|
|
|
173,215
|
|
|
|
211,346
|
|
Inventories
|
|
|
240,805
|
|
|
|
246,836
|
|
Deferred income taxes
|
|
|
27,650
|
|
|
|
29,087
|
|
Prepaid expenses
|
|
|
14,881
|
|
|
|
13,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
477,509
|
|
|
|
521,367
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
40,731
|
|
|
|
14,085
|
|
Property, plant and equipment, net
|
|
|
235,035
|
|
|
|
230,545
|
|
Goodwill
|
|
|
361,930
|
|
|
|
380,486
|
|
Other intangible assets, net
|
|
|
316,817
|
|
|
|
330,458
|
|
Other assets
|
|
|
15,612
|
|
|
|
62,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,447,634
|
|
|
$
|
1,539,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Notes and overdrafts payable
|
|
$
|
8,905
|
|
|
$
|
7,322
|
|
Accounts payable
|
|
|
80,495
|
|
|
|
187,136
|
|
Accrued liabilities
|
|
|
84,372
|
|
|
|
107,202
|
|
Long-term debt-current
|
|
|
15,386
|
|
|
|
42,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
189,158
|
|
|
|
344,320
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
469,113
|
|
|
|
384,482
|
|
Accrued retirement benefits
|
|
|
164,796
|
|
|
|
109,502
|
|
Other liabilities
|
|
|
41,156
|
|
|
|
47,084
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
583,411
|
|
|
|
653,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,447,634
|
|
|
$
|
1,539,335
|
|
BARNES GROUP INC
|
|
NON-GAAP FINANCIAL MEASURE RECONCONCILIATION
|
|
(Dollars in thousands, except per share data)
|
|
Unaudited
|
|
|
|
|
|
|
|
Following is a reconciliation of results excluding certain fourth
quarter 2008 adjustments to the Company's reported results:
|
|
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
|
|
|
2008
|
|
2008
|
|
Segment results:
|
|
|
|
|
|
Logistics and Manufacturing Services
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
5,434
|
|
|
$
|
79,137
|
|
|
Discrete charges (see note 1)
|
|
|
5,280
|
|
|
|
5,280
|
|
|
Adjusted operating profit
|
|
$
|
10,714
|
|
|
$
|
84,417
|
|
|
|
|
|
|
|
|
Precision Components
|
|
|
|
|
|
Operating profit (loss), as reported
|
|
$
|
(3,026
|
)
|
|
$
|
68,456
|
|
|
Discrete charges (see note 1)
|
|
|
7,524
|
|
|
|
7,524
|
|
|
Adjusted operating profit
|
|
$
|
4,498
|
|
|
$
|
75,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Profit
|
|
|
|
|
|
Operating profit, as reported
|
|
$
|
2,408
|
|
|
$
|
147,593
|
|
|
Discrete charges (see note 1)
|
|
|
12,804
|
|
|
|
12,804
|
|
|
Adjusted operating profit
|
|
$
|
15,212
|
|
|
$
|
160,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated results:
|
|
|
|
|
|
Barnes Group Inc.
|
|
|
|
|
|
Operating income, as reported
|
|
$
|
2,725
|
|
|
$
|
147,940
|
|
|
Discrete charges (see note 1)
|
|
|
12,804
|
|
|
|
12,804
|
|
|
Adjusted operating income
|
|
$
|
15,529
|
|
|
$
|
160,744
|
|
|
|
|
|
|
|
|
Income taxes, as reported
|
|
$
|
2,055
|
|
|
$
|
29,014
|
|
|
Discrete charges (see note 1)
|
|
|
2,901
|
|
|
|
2,901
|
|
|
Charges on deferred tax asset (see note 2)
|
|
|
(4,354
|
)
|
|
|
(4,354
|
)
|
|
Adjusted income taxes
|
|
$
|
602
|
|
|
$
|
27,561
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, as reported
|
|
$
|
(4,410
|
)
|
|
$
|
97,082
|
|
|
Discrete charges, net of taxes (see note 1)
|
|
|
9,903
|
|
|
|
9,903
|
|
|
Charges on deferred tax asset (see note 2)
|
|
|
4,354
|
|
|
|
4,354
|
|
|
Adjusted income from continuing operations
|
|
$
|
9,847
|
|
|
$
|
111,339
|
|
|
|
|
|
|
|
|
Net Income (loss), as reported
|
|
$
|
(9,999
|
)
|
|
$
|
86,979
|
|
|
Discrete charges, net of taxes (see note 1)
|
|
|
9,903
|
|
|
|
9,903
|
|
|
Charges on deferred tax asset (see note 2)
|
|
|
4,354
|
|
|
|
4,354
|
|
|
Adjusted net income
|
|
$
|
4,258
|
|
|
$
|
101,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share - diluted
|
|
|
|
|
|
Income (loss) from continuing operations, as reported
|
|
$
|
(0.08
|
)
|
|
$
|
1.74
|
|
|
Discrete charges, net of taxes (see note 1)
|
|
|
0.19
|
|
|
|
0.18
|
|
|
Charges on deferred tax asset (see note 2)
|
|
|
0.08
|
|
|
|
0.07
|
|
|
Adjusted income from continuing operations, per common share -
diluted
|
|
$
|
0.19
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
Net Income (loss), as reported
|
|
$
|
(0.19
|
)
|
|
$
|
1.56
|
|
|
Discrete charges, net of taxes (see note 1)
|
|
|
0.19
|
|
|
|
0.18
|
|
|
Charges on deferred tax asset (see note 2)
|
|
|
0.08
|
|
|
|
0.07
|
|
|
Adjusted net income, per common share - diluted
|
|
$
|
0.08
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: The Company has excluded certain discrete items from its
financial measurements. These discrete items include:
|
|
|
|
|
|
|
|
1) In the fourth quarter of 2008, Logistics and Manufacturing
Services and Precision Components recorded charges of $5,280 and
$7,524 ($4,847 and $5,056 net of taxes), in workforce reductions and
product rationalization activities.
|
|
|
|
|
|
|
|
2) In the fourth quarter of 2008, the Company provided a $7,051
valuation allowance against deferred tax assets in the Logistics and
Manufacturing Services European operations. The amount included in
Income from continuing operations was $4,354.
|
|
|
|
|
|
|
|
These adjustments represent discrete items and management believes
that providing results excluding these items is useful to investors.
Management does not intend results excluding the adjustments to
represent results as defined by GAAP, and the reader shoud not
consider it as an alternative measurement calculatated in accordance
with GAAP, or as an indicator of the Company's performance.
Accordingly, the measurements have limitations depending on their
use.
|
Source: Barnes Group Inc.
Barnes Group Inc. Brian D. Koppy, 860-973-2126
|
|