-
Fourth quarter sales of $283 million, up 9.7%; full year sales up
13.7% to $1,169 million
-
Fourth quarter diluted EPS from Continuing Operations of $0.43, up
87%; full year diluted EPS from Continuing Operations up 71% to $1.64
-
Successful divestiture of the Barnes Distribution Europe businesses
in fourth quarter
-
2012 EPS from Continuing Operations guidance of $1.78 to $1.93 per
diluted share
BRISTOL, Conn.--(BUSINESS WIRE)--Feb. 17, 2012--
Barnes Group Inc. (NYSE: B), a diversified global manufacturer and
logistics services company, today reported financial results for the
fourth quarter and full year 2011. Fourth quarter 2011 sales totaled
$283.3 million, up 9.7% from $258.2 million in the fourth quarter of
2010. Income from continuing operations was $23.8 million or $0.43 per
diluted share, up 86% from the fourth quarter of 2010.
During the fourth quarter of 2011, Barnes Group completed the sale of
its Barnes Distribution Europe (BDE) businesses which were comprised of
the Company's European KENT, Toolcom and BD France distribution
businesses and reported within the Company's Logistics and Manufacturing
Services segment. The financial results of BDE, including the loss on
sale for the periods presented, have been segregated and treated as
discontinued operations for reporting purposes. For the year, the loss
from discontinued operations, net of tax, was $26.9 million, or ($0.48)
per diluted share. The loss on sale of $26.1 million includes a non-cash
goodwill impairment charge of $16.8 million.
For the full year 2011, Barnes Group generated sales of $1,169 million,
up 13.7%. Income from continuing operations was $91.6 million, or $1.64
per diluted share, compared to $54.0 million, or $0.96 per diluted share
in 2010.
“Barnes Group’s fourth quarter results cap a strong year of performance
for our Company,” said Gregory F. Milzcik, Barnes Group Inc. President
and Chief Executive Officer. “We generated solid organic growth with
meaningful margin flow-through leading to an expansion in operating
margins to 10.9%, up 250 basis points for the year. Coupled with our
continuing focus on profitable growth and improved productivity, we
delivered a 70% increase in income from continuing operations for 2011.
In addition, we exit 2011 having achieved strong fourth quarter earnings
per share from continuing operations, and a healthy backlog of $582
million, up 21% from 2010.”
|
($ millions; except per share data)
|
|
Three months ended December 31,
|
|
|
Twelve months ended December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
Net Sales
|
|
$
|
283.3
|
|
|
|
$
|
258.2
|
|
|
|
$
|
25.1
|
|
|
9.7
|
|
%
|
|
|
$
|
1,169.4
|
|
|
|
$
|
1,028.6
|
|
|
|
$
|
140.7
|
|
|
13.7
|
%
|
|
Operating Income
|
|
$
|
28.9
|
|
|
|
$
|
19.8
|
|
|
|
$
|
9.0
|
|
|
45.5
|
|
%
|
|
|
$
|
127.6
|
|
|
|
$
|
86.4
|
|
|
|
$
|
41.2
|
|
|
47.6
|
%
|
|
% of Sales
|
|
|
10.2
|
|
%
|
|
|
7.7
|
|
%
|
|
|
|
2.5
|
|
pts.
|
|
|
|
10.9
|
|
%
|
|
|
8.4
|
|
%
|
|
|
|
2.5
|
pts.
|
|
Income from Continuing Operations
|
|
$
|
23.8
|
|
|
|
$
|
12.8
|
|
|
|
$
|
11.0
|
|
|
85.6
|
|
%
|
|
|
$
|
91.6
|
|
|
|
$
|
54.0
|
|
|
|
$
|
37.6
|
|
|
69.6
|
%
|
|
Net Income
|
|
$
|
0.1
|
|
|
|
$
|
11.5
|
|
|
|
|
($11.5
|
)
|
|
(99.4
|
)
|
%
|
|
|
$
|
64.7
|
|
|
|
$
|
53.3
|
|
|
|
$
|
11.4
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Per Diluted Share
|
|
$
|
0.43
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.20
|
|
|
87.0
|
|
%
|
|
|
$
|
1.64
|
|
|
|
$
|
0.96
|
|
|
|
$
|
0.68
|
|
|
70.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Discontinued Operations Per Diluted Share
|
|
|
($0.43
|
)
|
|
|
|
($0.02
|
)
|
|
|
|
($0.41
|
)
|
|
|
|
|
|
|
($0.48
|
)
|
|
|
|
($0.01
|
)
|
|
|
|
($0.47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Diluted Share
|
|
$
|
0.00
|
|
|
|
$
|
0.21
|
|
|
|
|
($0.21
|
)
|
|
|
|
|
|
$
|
1.16
|
|
|
|
$
|
0.95
|
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics and Manufacturing Services
-
Fourth quarter 2011 sales were $122.0 million, up 10% from $110.7
million in the same period last year. The increase in sales was driven
by strong organic sales growth in our aerospace aftermarket business.
Foreign exchange had a minimal impact on fourth quarter 2011 sales.
-
Operating profit of $15.7 million for the fourth quarter of 2011 was
up 65% compared to prior year period of $9.5 million. Operating profit
benefited from the impact of higher sales and additional productivity
improvements, partially offset by higher management fees related to
our aerospace aftermarket Revenue Sharing Programs (RSPs) and
increased employee related costs.
-
Full year 2011 sales were $492.9 million, up 11% from $443.9 million
in 2010. The increase was primarily due to strong organic sales growth
in our aerospace aftermarket and North American Distribution
businesses. Foreign exchange positively impacted sales by $3.2 million
in 2011.
-
Full year 2011 operating profit increased 65% to $64.8 million from
2010 primarily due to the profit impact of higher sales volumes. Also
contributing to the increase in operating profit were productivity
improvements, including the favorable impact of a lower cost structure
in the North American Distribution business. Segment operating profit
increases were partially offset by higher employee related costs and
management fees related to RSPs.
Precision Components
-
Fourth quarter 2011 sales were $163.6 million, up 9% from $149.5
million in the same period last year. Organic sales growth of $13.7
million was driven by the segment’s aerospace OEM business and the
North American and European industrial manufacturing businesses which
benefited from improved industrial and transportation end-markets.
Foreign exchange positively affected the quarter’s sales by
approximately $0.4 million.
-
Operating profit was $13.2 million in the fourth quarter, up 28% from
the same period last year. Operating profit benefited from higher
sales levels combined with productivity gains and lean initiatives.
These improvements were partially offset by added costs for new
product introductions and the outsourcing of certain manufacturing
processes, as well as higher employee related costs.
-
Full year 2011 sales were $687.5 million, up 15% from $595.9 million
in 2010. The 2011 organic sales growth of $74.9 million was primarily
driven by the industrial manufacturing businesses based in North
America and Europe reflecting improvements in the transportation and
aerospace end-markets. The impact of foreign exchange increased sales
by approximately $16.7 million in 2011.
-
Full year 2011 operating profit was up 33% to $62.8 million compared
to $47.3 million in 2010. Operating profit improved primarily due to
the benefit from higher sales levels combined with productivity
improvements and lean initiatives. These improvements in operating
profit were partially offset by higher costs associated with
investments in new product introductions and outsourcing of certain
manufacturing processes.
Additional Information
-
Interest expense in 2011 decreased $9.7 million from 2010 to $10.3
million as a result of lower average interest rates and lower debt
discount amortization related to the 3.75% Convertible Notes. The
lower average interest rates reflect the significant shift to a higher
percentage of variable rate debt due to the retirement of the 7.80%
Notes and the redemption of the 3.75% Convertible Notes, which were
funded with the variable rate credit facility, and the expiration of
the interest rate swap agreements.
-
Other expense was $0.4 million in 2011 compared to $2.6 million in
2010, consisting primarily of foreign exchange transaction losses of
$0.2 million in 2011 which decreased from $1.7 million in 2010.
-
The Company’s 2011 effective tax rate from continuing operations was
21.7%, compared to 15.4% in 2010. The rate increase was primarily
driven by a shift in earnings to higher-tax jurisdictions and the
incremental tax effect of the repatriation of a portion of current
year foreign earnings to U.S. The company repatriated $17.5 million
and $7.5 million in 2011 and 2010, respectively.
2012 Outlook
“During 2011, we experienced improving conditions across our end-markets
and generated a double-digit increase in both orders and backlog. We
expect our positive momentum to continue into 2012, especially with the
strength in the global commercial aerospace industry. Further, with the
sale of BDE, a greater level of management’s attention can be directed
toward expanding our operations both organically and through
acquisitions, bringing new products and processes to market and growing
our geographic reach,” added Milzcik.
Barnes Group Inc. expects 2012 revenue to grow 6% to 9% from 2011 and
forecasts operating margins of approximately 12%. Earnings from
continuing operations per diluted share are forecasted to be in the
range of $1.78 to $1.93, up 9% to 18% from 2011.
“Our improved financial performance and generally favorable end-markets
will allow us to invest further in our businesses. For 2012, we expect
capital expenditures to increase to a range of $45 to $50 million and
cash conversion of greater than 90%,” said Christopher J. Stephens, Jr.,
Senior Vice President, Finance and Chief Financial Officer, Barnes Group
Inc.
Conference Call
Barnes Group Inc. will conduct a conference call with investors to
discuss fourth quarter and full year 2011 results at 8:30 a.m. EST
today, February 17, 2012. A webcast of the live call and an archived
replay will be available on the Barnes Group investor relations link at www.BGInc.com.
The conference is also available by direct dial at (888) 679-8035 in the
U.S. or (617) 213-4848 outside of the U.S. (request the Barnes Group
Earnings Call), Participant Code: 31082129.
In addition, the call will be recorded and available for playback
beginning at 12:00 p.m. (EST) on Friday, February 17, 2012 by dialing
(617) 801-6888, Passcode: 17248138.
About Barnes Group
Founded in 1857, Barnes Group Inc. (NYSE:B) is an international
aerospace and industrial components manufacturer and logistics services
company serving a wide range of end markets and customers. The products
and services provided by Barnes Group are critical components for
far-reaching applications that provide transportation, communication,
manufacturing and technology to the world. Barnes Group’s approximately
4,400 dedicated employees, at more than 50 locations worldwide, are
committed to achieving consistent and sustainable profitable growth. For
more information, visit www.BGInc.com.
Barnes Group, the Critical Components People.
Forward-Looking Statements
This release may contain certain forward-looking statements as defined
in the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are made based upon management's good faith expectations and
beliefs concerning future developments and their potential effect upon
the Company and can be identified by the use of words such as
"anticipated," "believe," "expect," "plans," "strategy," "estimate,"
"project," and other words of similar meaning in connection with a
discussion of future operating or financial performance. These
forward-looking statements are subject to risks and uncertainties that
may cause actual results to differ materially from those expressed in
the forward-looking statements. The risks and uncertainties described in
our periodic filings with the Securities and Exchange Commission,
include, among others, uncertainties arising from the current or
worsening disruptions in financial markets; future financial performance
of the industries or customers that we serve; changes in market demand
for our products and services; integration of acquired businesses;
restructuring costs or savings; the impact of the acquisition of the BDE
businesses by Berner SE and any other future strategic actions,
including acquisitions, joint ventures, divestitures, restructurings, or
strategic business realignments, and our ability to achieve the
financial and operational targets set in connection with any such
actions; introduction or development of new products or transfer of
work; changes in raw material or product prices and availability;
foreign currency exposure; our dependence upon revenues and earnings
from a small number of significant customers; a major loss of customers;
the outcome of pending and future claims or litigation or governmental,
regulatory proceedings, investigations, inquiries, and audits; uninsured
claims and litigation; outcome of contingencies; future repurchases of
common stock; future levels of indebtedness; and numerous other matters
of global, regional or national scale, including those of a political,
economic, business, competitive, environmental, regulatory and public
health nature. The Company assumes no obligation to update our
forward-looking statements.
|
BARNES GROUP INC.
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
(Dollars in thousands, except per share data)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
|
|
|
2011
|
|
2010
|
|
% Change
|
|
2011
|
|
2010
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
283,286
|
|
|
$
|
258,170
|
|
|
9.7
|
|
|
$
|
1,169,355
|
|
|
$
|
1,028,617
|
|
|
13.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
188,147
|
|
|
|
171,686
|
|
|
9.6
|
|
|
|
772,398
|
|
|
|
678,186
|
|
|
13.9
|
|
|
Selling and administrative expenses
|
|
|
66,262
|
|
|
|
66,639
|
|
|
(0.6
|
)
|
|
|
269,402
|
|
|
|
264,033
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254,409
|
|
|
|
238,325
|
|
|
6.7
|
|
|
|
1,041,800
|
|
|
|
942,219
|
|
|
10.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
28,877
|
|
|
|
19,845
|
|
|
45.5
|
|
|
|
127,555
|
|
|
|
86,398
|
|
|
47.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
10.2
|
%
|
|
|
7.7
|
%
|
|
|
|
|
10.9
|
%
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
2,365
|
|
|
|
4,732
|
|
|
(50.0
|
)
|
|
|
10,271
|
|
|
|
19,984
|
|
|
(48.6
|
)
|
|
Other expense (income), net
|
|
|
167
|
|
|
|
460
|
|
|
(63.7
|
)
|
|
|
395
|
|
|
|
2,609
|
|
|
(84.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
26,345
|
|
|
|
14,653
|
|
|
79.8
|
|
|
|
116,889
|
|
|
|
63,805
|
|
|
83.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
2,586
|
|
|
|
1,850
|
|
|
39.8
|
|
|
|
25,316
|
|
|
|
9,827
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
23,759
|
|
|
|
12,803
|
|
|
85.6
|
|
|
|
91,573
|
|
|
|
53,978
|
|
|
69.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(23,693
|
)
|
|
|
(1,281
|
)
|
|
NM
|
|
|
|
(26,858
|
)
|
|
|
(700
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
66
|
|
|
$
|
11,522
|
|
|
(99.4
|
)
|
|
$
|
64,715
|
|
|
$
|
53,278
|
|
|
21.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common dividends
|
|
$
|
5,433
|
|
|
$
|
4,302
|
|
|
26.3
|
|
|
$
|
18,629
|
|
|
$
|
17,461
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.43
|
|
|
$
|
0.23
|
|
|
87.0
|
|
|
$
|
1.66
|
|
|
$
|
0.97
|
|
|
71.1
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(0.43
|
)
|
|
|
(0.02
|
)
|
|
NM
|
|
|
|
(0.49
|
)
|
|
|
(0.01
|
)
|
|
NM
|
|
|
Net income
|
|
$
|
-
|
|
|
$
|
0.21
|
|
|
NM
|
|
|
$
|
1.17
|
|
|
$
|
0.96
|
|
|
21.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.43
|
|
|
$
|
0.23
|
|
|
87.0
|
|
|
$
|
1.64
|
|
|
$
|
0.96
|
|
|
70.8
|
|
|
Loss from discontinued operations, net of income taxes
|
|
|
(0.43
|
)
|
|
|
(0.02
|
)
|
|
NM
|
|
|
|
(0.48
|
)
|
|
|
(0.01
|
)
|
|
NM
|
|
|
Net income
|
|
$
|
-
|
|
|
$
|
0.21
|
|
|
NM
|
|
|
$
|
1.16
|
|
|
$
|
0.95
|
|
|
22.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
0.10
|
|
|
|
0.08
|
|
|
25.0
|
|
|
|
0.34
|
|
|
|
0.32
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
54,888,879
|
|
|
|
54,757,849
|
|
|
0.2
|
|
|
|
55,214,586
|
|
|
|
55,259,732
|
|
|
(0.1
|
)
|
|
Diluted
|
|
|
55,451,632
|
|
|
|
55,561,753
|
|
|
(0.2
|
)
|
|
|
55,931,882
|
|
|
|
55,925,187
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BARNES GROUP INC.
|
|
OPERATIONS BY REPORTABLE BUSINESS SEGMENT
|
|
(Dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Twelve months ended December 31,
|
|
|
|
2011
|
|
2010
|
|
% Change
|
|
2011
|
|
2010
|
|
% Change
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics and Manufacturing Services
|
|
$
|
122,029
|
|
|
$
|
110,745
|
|
|
10.2
|
|
|
$
|
492,910
|
|
|
$
|
443,941
|
|
|
11.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Precision Components
|
|
|
163,572
|
|
|
|
149,514
|
|
|
9.4
|
|
|
|
687,546
|
|
|
|
595,911
|
|
|
15.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales
|
|
|
(2,315
|
)
|
|
|
(2,089
|
)
|
|
(10.8
|
)
|
|
|
(11,101
|
)
|
|
|
(11,235
|
)
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
283,286
|
|
|
$
|
258,170
|
|
|
9.7
|
|
|
$
|
1,169,355
|
|
|
$
|
1,028,617
|
|
|
13.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics and Manufacturing Services
|
|
$
|
15,702
|
|
|
$
|
9,540
|
|
|
64.6
|
|
|
$
|
64,764
|
|
|
$
|
39,140
|
|
|
65.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Precision Components
|
|
|
13,175
|
|
|
|
10,305
|
|
|
27.9
|
|
|
|
62,791
|
|
|
|
47,258
|
|
|
32.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit
|
|
|
28,877
|
|
|
|
19,845
|
|
|
45.5
|
|
|
|
127,555
|
|
|
|
86,398
|
|
|
47.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
2,365
|
|
|
|
4,732
|
|
|
(50.0
|
)
|
|
|
10,271
|
|
|
|
19,984
|
|
|
(48.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income), net
|
|
|
167
|
|
|
|
460
|
|
|
(63.7
|
)
|
|
|
395
|
|
|
|
2,609
|
|
|
(84.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
$
|
26,345
|
|
|
$
|
14,653
|
|
|
79.8
|
|
|
$
|
116,889
|
|
|
$
|
63,805
|
|
|
83.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BARNES GROUP INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
December 31, 2010
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
62,505
|
|
$
|
13,450
|
|
Accounts receivable
|
|
|
|
200,460
|
|
|
197,715
|
|
Inventories
|
|
|
|
216,520
|
|
|
216,382
|
|
Deferred income taxes
|
|
|
|
28,829
|
|
|
10,449
|
|
Prepaid expenses and other current assets
|
|
|
21,680
|
|
|
12,212
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
529,994
|
|
|
450,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
47,661
|
|
|
42,722
|
|
Property, plant and equipment, net
|
|
|
|
210,784
|
|
|
218,434
|
|
Goodwill
|
|
|
|
366,104
|
|
|
384,241
|
|
Other intangible assets, net
|
|
|
|
272,092
|
|
|
290,798
|
|
Other assets
|
|
|
|
13,730
|
|
|
16,854
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
1,440,365
|
|
$
|
1,403,257
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Notes and overdrafts payable
|
|
|
$
|
12,364
|
|
$
|
4,930
|
|
Accounts payable
|
|
|
|
92,524
|
|
|
98,191
|
|
Accrued liabilities
|
|
|
|
92,250
|
|
|
86,602
|
|
Long-term debt - current
|
|
|
|
540
|
|
|
93,141
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
197,678
|
|
|
282,864
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
333,148
|
|
|
259,647
|
|
Accrued retirement benefits
|
|
|
|
152,696
|
|
|
112,886
|
|
Other liabilities
|
|
|
|
34,443
|
|
|
35,741
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
722,400
|
|
|
712,119
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
1,440,365
|
|
$
|
1,403,257
|
|
|
|
|
|
|
|
|
BARNES GROUP INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31,
|
|
|
|
|
2011
|
|
2010
|
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$
|
64,715
|
|
|
$
|
53,278
|
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
Depreciation and amortization
|
|
|
|
58,904
|
|
|
|
52,770
|
|
|
Amortization of convertible debt discount
|
|
|
2,158
|
|
|
|
5,727
|
|
|
(Gain) loss on disposition of property, plant and equipment
|
|
|
(379
|
)
|
|
|
266
|
|
|
Stock compensation expense
|
|
|
|
8,319
|
|
|
|
7,655
|
|
|
Withholding taxes paid on stock issuances
|
|
|
(1,124
|
)
|
|
|
(440
|
)
|
|
Loss on the sale of businesses
|
|
|
|
26,128
|
|
|
|
-
|
|
|
Changes in assets and liabilities, net of the effects of
acquisitions/divestitures:
|
|
|
|
Accounts receivable
|
|
|
|
(24,707
|
)
|
|
|
(35,891
|
)
|
|
Inventories
|
|
|
|
(12,384
|
)
|
|
|
(24,006
|
)
|
|
Prepaid expenses and other current assets
|
|
|
59
|
|
|
|
(3,139
|
)
|
|
Accounts payable
|
|
|
|
615
|
|
|
|
12,466
|
|
|
Accrued liabilities
|
|
|
|
11,226
|
|
|
|
11,456
|
|
|
Deferred income taxes
|
|
|
|
5,386
|
|
|
|
(1,566
|
)
|
|
Long-term retirement benefits
|
|
|
|
(18,367
|
)
|
|
|
(12,135
|
)
|
|
Other
|
|
|
|
475
|
|
|
|
(681
|
)
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
121,024
|
|
|
|
65,760
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
Proceeds from disposition of property, plant and equipment
|
|
|
3,620
|
|
|
|
1,498
|
|
|
Proceeds from the sale of businesses, net of cash sold
|
|
|
22,492
|
|
|
|
-
|
|
|
Investment in restricted cash
|
|
|
|
(11,664
|
)
|
|
|
-
|
|
|
Capital expenditures
|
|
|
|
(37,082
|
)
|
|
|
(28,759
|
)
|
|
Business acquisitions, net of cash acquired
|
|
|
(3,495
|
)
|
|
|
-
|
|
|
Other
|
|
|
|
(4,483
|
)
|
|
|
(3,038
|
)
|
|
|
|
|
|
|
|
|
Net cash used by investing activities
|
|
|
|
(30,612
|
)
|
|
|
(30,299
|
)
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
Net change in other borrowings
|
|
|
|
7,168
|
|
|
|
347
|
|
|
Payments on long-term debt
|
|
|
|
(411,661
|
)
|
|
|
(359,542
|
)
|
|
Proceeds from the issuance of long-term debt
|
|
|
392,390
|
|
|
|
359,917
|
|
|
Premium paid on convertible debt redemption
|
|
|
(9,803
|
)
|
|
|
-
|
|
|
Proceeds from the issuance of common stock
|
|
|
28,579
|
|
|
|
5,746
|
|
|
Common stock repurchases
|
|
|
|
(34,066
|
)
|
|
|
(28,100
|
)
|
|
Dividends paid
|
|
|
|
(18,629
|
)
|
|
|
(17,461
|
)
|
|
Excess tax benefit on stock awards
|
|
|
|
8,056
|
|
|
|
-
|
|
|
Other
|
|
|
|
(2,229
|
)
|
|
|
(207
|
)
|
|
|
|
|
|
|
|
|
Net cash used by financing activities
|
|
|
|
(40,195
|
)
|
|
|
(39,300
|
)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash flows
|
|
|
(1,162
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
49,055
|
|
|
|
(3,977
|
)
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
13,450
|
|
|
|
17,427
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
62,505
|
|
|
$
|
13,450
|
|
|
|
|
|
|
|
|
BARNES GROUP INC.
|
|
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO
FREE CASH FLOW
|
|
(Dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31,
|
|
|
|
|
2011
|
|
2010
|
|
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
121,024
|
|
|
$
|
65,760
|
|
|
Capital expenditures
|
|
|
(37,082
|
)
|
|
|
(28,759
|
)
|
|
|
|
|
|
|
|
|
Free cash flow(1)
|
|
$
|
83,942
|
|
|
$
|
37,001
|
|
|
|
|
|
|
|
|
|
Free cash flow to net income (excluding the loss on the sale of
businesses) cash conversion ratio:
|
|
|
|
|
|
|
|
|
|
|
Free cash flow (from above)
|
|
$
|
83,942
|
|
|
$
|
37,001
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
64,715
|
|
|
|
53,278
|
|
|
Add: Loss on the sale of businesses
|
|
|
26,128
|
|
|
|
-
|
|
|
Net income (excluding the loss on the sale of businesses)
|
|
$
|
90,843
|
|
|
$
|
53,278
|
|
|
|
|
|
|
|
|
|
Free cash flow to net income (excluding the loss on the sale of
businesses) cash conversion ratio
|
|
|
92
|
%
|
|
|
69
|
%
|
|
|
|
|
|
|
(1) The Company defines free cash flow as net cash provided by operating
activities less capital expenditures. The Company believes that the free
cash flow metric is useful to investors and management as a measure of
cash generated by business operations that can be used to invest in
future growth, pay dividends, repurchase stock and reduce debt. This
metric can also be used to evaluate the Company's ability to generate
cash flow from business operations and the impact that this cash flow
has on the Company's liquidity.

Source: Barnes Group Inc.
Barnes Group Inc. William Pitts, 860-583-7070 Director,
Planning and Investor Relations
|